Dony, 30 years old, does not smoke, works as a manager in a company.
Needs to achieve his dreams: maximum investment funds in the future
Total regular premium: IDR12,000,000/year for 20 year.
(Regular Basic Premium: IDR12,000,000.)
Tabel proyeksi nilai dana investasi dari total premi berkala yang dibayarkan (Rupiah)
Akhir Tahun Polis | Usia Tertanggung | Total premi berkala yang dibayar per tahun selama 20 tahun | Proyeksi Nilai Dana Investasi per tahun |
Sedang (13%) | |||
1 |
30 |
12.000 |
3.221 |
2 |
31 |
12.000 |
1.547 |
3 |
32 |
12.000 |
3.082 |
4 |
33 |
12.000 |
8.652 |
5 |
34 |
12.000 |
14.908 |
6 |
35 |
12.000 |
23.458 |
7 |
36 |
12.000 |
32.962 |
8 |
37 |
12.000 |
43.191 |
9 |
38 |
12.000 |
54.423 |
10 |
39 |
12.000 |
66.721 |
↓ |
↓ |
↓ |
↓ |
26 |
55 |
0 |
416.978 |
27 |
56 |
0 |
446.424 |
28 |
57 |
0 |
476.844 |
29 |
58 |
0 |
508.992 |
Total |
240.000.000 |